Get Instant Help From 5000+ Experts For
question

Writing: Get your essay and assignment written from scratch by PhD expert

Rewriting: Paraphrase or rewrite your friend's essay with similar meaning at reduced cost

Editing:Proofread your work by experts and improve grade at Lowest cost

And Improve Your Grades
myassignmenthelp.com
loader
Phone no. Missing!

Enter phone no. to receive critical updates and urgent messages !

Attach file

Error goes here

Files Missing!

Please upload all relevant files for quick & complete assistance.

Guaranteed Higher Grade!
Free Quote
wave

Submission and Quiz Details

This assignment counts toward a maximum of 7% of overall marks for this unit. However, you must also remember to complete the 10 Excel online quiz questions (Quiz 4) which counts for a further 5%. The worksheets are protected. You can only enter data into the cells that are not locked to you. In the excel file provided, if you attempt to change the contents of a locked cell, you will receive a message saying that you are trying to change protected content.

Leave the file protected. Use MS Office Excel for Windows or Mac. The version can be no older than MS Office 2013. Use a computer lab at the University, if in doubt and don’t just switch to use another computer unless you know it uses the correct version. A penalty of 2 marks applies if the sheets are found to be unprotected (which can arise through use of an incorrect version). Review the Kickstart Excel Videos plus the video in Week 4 lecture. SUBMISION DUE DATE To submit, load your saved file “Studentfamilyname”_”IDnumber”.xlsx Eg. Wong_44967012.xlsx to the Excel Assignment- Submission link under iLearn’s ‘Excel Assignment and Quiz’ page BEFORE THE DUE DATE and TIME (MON 9th April 9.55pm).

Directions for ilearn submission are further below. EXTENSIONS No time extensions will be granted. (Where a Special Consideration application is made and approved, a supplementary assessment task will be offered…see the Unit Guide for link for online application). 2 A. THE AMORTISATION SCHEDULE SPREADSHEET WITH AN INTEREST-ONLY PERIOD of 5 YEARS 1. Download the Excel Assignment file from ‘Excel Assignment & Quiz’ in iLearn. 2. Save it in with the name: “Studentfamilyname”_”IDnumber”.xlsx Eg. Wong_43567859.xlsx 3. →Place your student number digit by digit in cells F2 to M2 4. →Enter your name to the cells shown at cells O2 and O3 5. In cell C2 is the number 60.

This represents the period (in months) which the loan requires only repayments equal to the month’s interest charge. i.e. The interest-only period. An interest-only (IO) period is more common where loans are for residential real estate purchased for investment purposes, rather than for owner-occupation. The bank requires the borrower to repay interest each month for the IO period. After the IO period, the loan reverts to Principal & Interest (P&I) basis (unless IO terms can be renegotiated). 6. →In cell C3 show the total of the first three digits in your student number using the =SUM() function in Excel and referencing cells F2 to H2. This is interpreted as the number of years of further years of the loan, after the 60 months of interest only repayments.

This further period is the period in which the loan will have equal monthly P&I repayments that fully amortise the loan to zero. In cell C4, the number of months of the P&I repayments based on 12 times the number of years in cell C3 is shown. For example, if C3 was 21, the total months in the loan term is then: IO period (cell C2): 60 months P&I period (cell C4): =C3*12 = 252 TOTAL months : 312 months 7. In cell C5 the nominal interest rate of 6.00% p.a. compounding monthly is given. It is displayed as a percentage. In cell C6 the monthly rate is automatically computed. 8. Cell C7, shows the amount of the initial loan, $500,000. 9. →Cell C8 is the repayment you must calculate being the amount that is paid each month, from month 61 to the end of the loan. 10.

Assignment Instructions

You will be preparing a loan amortisation schedule showing: - IO period: the month-by-month repayment schedule for the 60 months interest only (IO) loan period, followed by, - P&I period: the month-by-month reduction in the balance of a loan to nil, based on the repayment you calculate in cell C8. Each monthly repayment amount is equal (‘Repayment’ (Column D) should be shown as a negative while ‘Interest’ (Column C) is positive amount). P&I Repayments are at each month-end, with the formula to be entered to cell C8. Inputs are the loan amount (cell C7), interest rate monthly (cell C6) and number of months cell C4). 11. →Create month labels (1, 2, 3 etc) column A. There must be a row for each month of the loan. An example of what you should have in Excel so far appears below (although it does not show all the months).

You should check now that you have this….with your student number and name, not the sample ones. 3 12. →Complete the amortisation schedule for all months. - YOU MUST USE FORMULAS WHICH REFERENCE RELEVANT CELLS, FOR ALL ENTRIES TO COLUMN B, C, D and E WITHIN THE SCHEDULE. i.e. Don’t type any numbers into these columns. - (‘Repayment’ (Column D) should be shown as a negative while ‘Interest’ (Column C) is a positive amount). - DO NOT ROUND ANSWERS. You should format to display currency (eg $3400.86) where relevant but don’t round. - YOU MUST USE ABSOLUTE CELL REFERENCES IN APPROPRIATE CELLS in columns B, C, D and E of schedule TO ENABLE COPYING.

(see Kickstart videos for the meaning of ‘absolute cell references’) 13. →Format the Loan Amortisation Schedule. As a minimum, display: - The relevant dollar currency format to columns (including cents). - ALL BORDERS [there is a shortcoming in Excel 2013 when adding borders if a worksheet is protected, as in the case of this assignment. To apply ALL BORDERS, select area you want all borders around; right click, select Format Cells. Then from the Borders tab, create the various inside and outside border lines to make all borders]. Yes, the format mark includes a half mark for achieving these borders. Source:(5 MARK ARE POSSIBLE FOR THIS ELEMENT ‘A’). B. ADDED QUESTIONS SPREADSHEET 14. →Complete the 4 questions on the ‘Added Questions’ spreadsheet using formulas referencing the inputs to your ‘Amortisation Schedule’ spreadsheet cells. The answers MUST USE EXCEL fx functions (only answer using either PV(), FV(), RATE(), NPER(), PMT(), IPMT(), PPMT(),CUMIPMT(), CUMPRINC() functions). These functions were demonstrated in lecture 4.

DO NOT round the answers. Answers must be positive (not negative). Display answers using the dollars and cents format. You MUST reference cells in Amortisation Schedule for each and every key parameter within your formula. Eg if you use =PMT(.005,252,-500000) , this will be marked incorrect as it should reference the relevant cells on the Amortisation Schedule rather than using numbers as inputs to the function) (2 MARKS FOR THIS ELEMENT ‘B’ being 0.5 each question) 15.

Added Questions Spreadsheet

Save the spreadsheet The third worksheet (‘Markers Use ONLY’) is for markers’ use. It shows where marks can be deducted consistent with the requirements in these instructions (see further below). 4 SUBMISSION 16. To submit, load your saved file “Studentfamilyname”_”IDnumber”.xlsx Eg. Wong_44967012.xlsx to the Excel Assignment- Submission link under iLearn’s ‘Excel Assignment and Quiz’ page BEFORE THE DUE DATE and TIME (MON 9th April 9.55pm).

Follow the guide below. How do I submit the excel assignment in iLearn? 1. Scroll down in the iLearn section called “Excel Assignment ” to “Excel Assignment – Submission links” 2. Click on the assignment link. This will be your tutor for the unit. Example: 3. In the Submission status page, click Add submission. 4. On the Edit submission page: Read the appropriate declaration, for an individual submission, then select the check box above the declarations. 5. In the File submissions box, either drag-and-drop your assignment file(s) from the Explore or Finder window, or manually add them, as follows: Click Add icon: Your tutor’s name shows on your submission link…not your name 5 a. In the File picker, click Choose file. b.

In the File Upload window, browse for and select the file. Click Open and then click Upload this file. 6. Click Save changes after following steps 1-5 and you will have successfully submitted. 7. Your submitted text displays. From this page, you can edit your submission, or return to the assignment link before the due date and click Edit submission icon, to make changes to your submission. 6 8. Click on the submitted file, and you will be given an option to delete file and then you can repeat 4, 5 and 6 and make a resubmission. You may edit and resubmit unlimited times before the due date and time. But, whatever is there at the deadline is the file that will be marked. 7 DETAILED MARKING GUIDE Failure to follow the instructions will mean a deduction of marks as follows: Overall - Do not attempt to ‘unprotect’ any of the three sheets in the Excel workbook.

If there is evidence of this, you will receive no marks. The sheets are protected to maintain the strict structure to enable auto marking. - Deduct 0.5 for not following file name convention or wrong lodgement - Deduct 2.0 if not using MS Office Excel for Windows 2013 or Mac 2013 or more recent version (if the sheets are not password protected, you are taken as having used the wrong version). - Deduct all marks for Amortisation Schedule (of possible 5) if do not use own student number in set up instructions Step 3 (suggests it’s not your work!!) A. AMORTISATION SCHEDULE (TOTAL POSSIBLE MARKS: 5)

Deductions are made from base marks (5 in total) for submitted assignments. Students cannot receive less than zero for this section Amortisation calculations (of 2 possible marks) - Cell C3: Deduct ½ mark for wrong number of years or not using SUM() function or not referencing cells to determine it. - Cell D11: Deduct ½ mark if wrong Interest Only repayment amount in cell D11 or for not referencing cell locations. - Cell C8: Deduct 1 for arriving at an incorrect repayment amount in cell C8 in the amortisation schedule based on your inputs or if not referencing cell locations. - Column D: Deduct 0.5 marks if repayment is as a positive rather than negative and other amounts positive. - Deduct 2 marks (all marks this section) if don’t fully complete the amortisation schedule (to reveal an ending zero balance). - Deduct 2 if fail to include the 60 month Interest Only period months 1 to 60.

Absolute vs Relative Cell References (of 2 possible marks) - Deduct 1/2 mark for each column (B,C,D,E) that does not use absolute cell references where required, or, uses absolute cell references when relative cell references required (step 12) Formatting (of 1 possible mark) - Deduct up to 1 mark for not complying with formatting step 13 B. ADDED QUESTIONS (of 2 possible marks) - Deduct ¼ mark each if provide answer as negative, (positive is required), or if don’t reference the cells on Amortisation Schedule that contain the key parameters - Deduct ¼ mark each question where answer not formatted as currency or whole number as applies. - Deduct ½ mark for each other inaccuracy per steps 14.

The above detailed instructions and guide are to make it as clear as possible as to the basis of marks allocation and to make the marking basis uniform. Nevertheless, if there is any circumstance that is not clear from the above, email [email protected]. The Unit Convenor will be sole arbiter.

                             
                             
ACST101 Excel Assignment                    
  Number of months, Interest Only (IO) repayments.                     60    Enter your student number digit by digit in cells F2:M2  4 4 2 7 9 4 1 8 First/Given Name Pehwar
  Number of years, n, with Principal & Interest (P&I) repayments                     10 sum of first three digits of student number             Family Name Ali
  Number of months, n*m of P&I repayments                  120                        
  Interest rate p.a (compounding monthly) % 6.00%                        
  Interest rate per month, i/m, % 0.500% this is formatted as a percentage. i.e 6.00% per annum divided by 12 is 0.06/12 per month and displays as 0.500% in cell C6  
  Loan amount $5,00,000                        
  Repayment from month 61 to end of loan period (Amount to be a negative) -$5,551.03 DO NOT Round any amounts in the Amortisation Schedule.Use format commands to display as currency.    
Loan Amortisation Schedule                    
Mth Balance beginning of month Interest Repayment  Balance end of month                     
1 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
2 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
3 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
4 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
5 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
6 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
7 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
8 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
9 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
10 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
11 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
12 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
13 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
14 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
15 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
16 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
17 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
18 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
19 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
20 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
21 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
22 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
23 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
24 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
25 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
26 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
27 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
28 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
29 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
30 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
31 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
32 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
33 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
34 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
35 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
36 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
37 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
38 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
39 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
40 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
41 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
42 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
43 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
44 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
45 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
46 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
47 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
48 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
49 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
50 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
51 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
52 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
53 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
54 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
55 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
56 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
57 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
58 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
59 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
60 $5,00,000 $2,500.000 -$2,500.00 $5,00,000                    
61 $5,00,000 $2,500.000 -$5,551.03 $4,96,949                    
62 $4,96,949 $2,484.745 -$5,551.03 $4,93,883                    
63 $4,93,883 $2,469.413 -$5,551.03 $4,90,801                    
64 $4,90,801 $2,454.005 -$5,551.03 $4,87,704                    
65 $4,87,704 $2,438.520 -$5,551.03 $4,84,592                    
66 $4,84,592 $2,422.958 -$5,551.03 $4,81,463                    
67 $4,81,463 $2,407.317 -$5,551.03 $4,78,320                    
68 $4,78,320 $2,391.599 -$5,551.03 $4,75,160                    
69 $4,75,160 $2,375.802 -$5,551.03 $4,71,985                    
70 $4,71,985 $2,359.926 -$5,551.03 $4,68,794                    
71 $4,68,794 $2,343.970 -$5,551.03 $4,65,587                    
72 $4,65,587 $2,327.935 -$5,551.03 $4,62,364                    
73 $4,62,364 $2,311.819 -$5,551.03 $4,59,125                    
74 $4,59,125 $2,295.623 -$5,551.03 $4,55,869                    
75 $4,55,869 $2,279.346 -$5,551.03 $4,52,598                    
76 $4,52,598 $2,262.988 -$5,551.03 $4,49,310                    
77 $4,49,310 $2,246.548 -$5,551.03 $4,46,005                    
78 $4,46,005 $2,230.025 -$5,551.03 $4,42,684                    
79 $4,42,684 $2,213.420 -$5,551.03 $4,39,346                    
80 $4,39,346 $2,196.732 -$5,551.03 $4,35,992                    
81 $4,35,992 $2,179.961 -$5,551.03 $4,32,621                    
82 $4,32,621 $2,163.106 -$5,551.03 $4,29,233                    
83 $4,29,233 $2,146.166 -$5,551.03 $4,25,828                    
84 $4,25,828 $2,129.142 -$5,551.03 $4,22,406                    
85 $4,22,406 $2,112.032 -$5,551.03 $4,18,967                    
86 $4,18,967 $2,094.837 -$5,551.03 $4,15,511                    
87 $4,15,511 $2,077.556 -$5,551.03 $4,12,038                    
88 $4,12,038 $2,060.189 -$5,551.03 $4,08,547                    
89 $4,08,547 $2,042.735 -$5,551.03 $4,05,039                    
90 $4,05,039 $2,025.193 -$5,551.03 $4,01,513                    
91 $4,01,513 $2,007.564 -$5,551.03 $3,97,969                    
92 $3,97,969 $1,989.847 -$5,551.03 $3,94,408                    
93 $3,94,408 $1,972.041 -$5,551.03 $3,90,829                    
94 $3,90,829 $1,954.146 -$5,551.03 $3,87,232                    
95 $3,87,232 $1,936.162 -$5,551.03 $3,83,617                    
96 $3,83,617 $1,918.087 -$5,551.03 $3,79,985                    
97 $3,79,985 $1,899.923 -$5,551.03 $3,76,333                    
98 $3,76,333 $1,881.667 -$5,551.03 $3,72,664                    
99 $3,72,664 $1,863.320 -$5,551.03 $3,68,976                    
100 $3,68,976 $1,844.882 -$5,551.03 $3,65,270                    
101 $3,65,270 $1,826.351 -$5,551.03 $3,61,546                    
102 $3,61,546 $1,807.728 -$5,551.03 $3,57,802                    
103 $3,57,802 $1,789.011 -$5,551.03 $3,54,040                    
104 $3,54,040 $1,770.201 -$5,551.03 $3,50,259                    
105 $3,50,259 $1,751.297 -$5,551.03 $3,46,460                    
106 $3,46,460 $1,732.299 -$5,551.03 $3,42,641                    
107 $3,42,641 $1,713.205 -$5,551.03 $3,38,803                    
108 $3,38,803 $1,694.016 -$5,551.03 $3,34,946                    
109 $3,34,946 $1,674.731 -$5,551.03 $3,31,070                    
110 $3,31,070 $1,655.349 -$5,551.03 $3,27,174                    
111 $3,27,174 $1,635.871 -$5,551.03 $3,23,259                    
112 $3,23,259 $1,616.295 -$5,551.03 $3,19,324                    
113 $3,19,324 $1,596.622 -$5,551.03 $3,15,370                    
114 $3,15,370 $1,576.849 -$5,551.03 $3,11,396                    
115 $3,11,396 $1,556.979 -$5,551.03 $3,07,402                    
116 $3,07,402 $1,537.008 -$5,551.03 $3,03,388                    
117 $3,03,388 $1,516.938 -$5,551.03 $2,99,354                    
118 $2,99,354 $1,496.768 -$5,551.03 $2,95,299                    
119 $2,95,299 $1,476.497 -$5,551.03 $2,91,225                    
120 $2,91,225 $1,456.124 -$5,551.03 $2,87,130                    
121 $2,87,130 $1,435.649 -$5,551.03 $2,83,015                    
122 $2,83,015 $1,415.073 -$5,551.03 $2,78,879                    
123 $2,78,879 $1,394.393 -$5,551.03 $2,74,722                    
124 $2,74,722 $1,373.610 -$5,551.03 $2,70,545                    
125 $2,70,545 $1,352.723 -$5,551.03 $2,66,346                    
126 $2,66,346 $1,331.731 -$5,551.03 $2,62,127                    
127 $2,62,127 $1,310.635 -$5,551.03 $2,57,887                    
128 $2,57,887 $1,289.433 -$5,551.03 $2,53,625                    
129 $2,53,625 $1,268.125 -$5,551.03 $2,49,342                    
130 $2,49,342 $1,246.710 -$5,551.03 $2,45,038                    
131 $2,45,038 $1,225.189 -$5,551.03 $2,40,712                    
132 $2,40,712 $1,203.559 -$5,551.03 $2,36,364                    
133 $2,36,364 $1,181.822 -$5,551.03 $2,31,995                    
134 $2,31,995 $1,159.976 -$5,551.03 $2,27,604                    
135 $2,27,604 $1,138.021 -$5,551.03 $2,23,191                    
136 $2,23,191 $1,115.956 -$5,551.03 $2,18,756                    
137 $2,18,756 $1,093.780 -$5,551.03 $2,14,299                    
138 $2,14,299 $1,071.494 -$5,551.03 $2,09,819                    
139 $2,09,819 $1,049.097 -$5,551.03 $2,05,317                    
140 $2,05,317 $1,026.587 -$5,551.03 $2,00,793                    
141 $2,00,793 $1,003.965 -$5,551.03 $1,96,246                    
142 $1,96,246 $981.229 -$5,551.03 $1,91,676                    
143 $1,91,676 $958.380 -$5,551.03 $1,87,083                    
144 $1,87,083 $935.417 -$5,551.03 $1,82,468                    
145 $1,82,468 $912.339 -$5,551.03 $1,77,829                    
146 $1,77,829 $889.146 -$5,551.03 $1,73,167                    
147 $1,73,167 $865.836 -$5,551.03 $1,68,482                    
148 $1,68,482 $842.410 -$5,551.03 $1,63,773                    
149 $1,63,773 $818.867 -$5,551.03 $1,59,041                    
150 $1,59,041 $795.207 -$5,551.03 $1,54,285                    
151 $1,54,285 $771.427 -$5,551.03 $1,49,506                    
152 $1,49,506 $747.529 -$5,551.03 $1,44,702                    
153 $1,44,702 $723.512 -$5,551.03 $1,39,875                    
154 $1,39,875 $699.374 -$5,551.03 $1,35,023                    
155 $1,35,023 $675.116 -$5,551.03 $1,30,147                    
156 $1,30,147 $650.737 -$5,551.03 $1,25,247                    
157 $1,25,247 $626.235 -$5,551.03 $1,20,322                    
158 $1,20,322 $601.611 -$5,551.03 $1,15,373                    
159 $1,15,373 $576.864 -$5,551.03 $1,10,399                    
160 $1,10,399 $551.993 -$5,551.03 $1,05,400                    
161 $1,05,400 $526.998 -$5,551.03 $1,00,376                    
162 $1,00,376 $501.878 -$5,551.03 $95,326                    
163 $95,326 $476.632 -$5,551.03 $90,252                    
164 $90,252 $451.260 -$5,551.03 $85,152                    
165 $85,152 $425.762 -$5,551.03 $80,027                    
166 $80,027 $400.135 -$5,551.03 $74,876                    
167 $74,876 $374.381 -$5,551.03 $69,700                    
168 $69,700 $348.498 -$5,551.03 $64,497                    
169 $64,497 $322.485 -$5,551.03 $59,268                    
170 $59,268 $296.342 -$5,551.03 $54,014                    
171 $54,014 $270.069 -$5,551.03 $48,733                    
172 $48,733 $243.664 -$5,551.03 $43,425                    
173 $43,425 $217.127 -$5,551.03 $38,092                    
174 $38,092 $190.458 -$5,551.03 $32,731                    
175 $32,731 $163.655 -$5,551.03 $27,344                    
176 $27,344 $136.718 -$5,551.03 $21,929                    
177 $21,929 $109.647 -$5,551.03 $16,488                    
178 $16,488 $82.440 -$5,551.03 $11,019                    
179 $11,019 $55.097 -$5,551.03 $5,523                    
180 $5,523 $27.617 -$5,551.03 -$0                    
                             
                             
Use of Excel fx functions:                        
Based on your amortisation schedule, calculate answers to Q1 to Q4  in the  yellow highlighted cells below (using excel fx TVM functions and referencing the Amortisation Schedule cells)
Answer each question using one of the  fx formula(s) from among =PV, =FV, =PMT, =RATE, =NPER, =IPMT, =PPMT, =CUMIPMT, =CUMPRINC. Do NOT round but format as dollars and cents. 
Total Loan cost (all repayments) $8,16,123.01 Answer must be positive (greater than 0) Useful clue:Total loan cost is just the total of all amounts paid over the whole loan term ignoring time value of money. Don't use =SUM() as it is not in the list of eligible formulas above. You can use one of the eligle formulas in conjunction with a multiply or divide or plus or minus.            
                             
The amount of the loan outstanding at the end of month 70. $4,68,794.03 Answer must be positive (greater than 0) Useful clue:You won't use =SUM(). Use an eligible formula from among those in red above.            
                             
Suppose you could afford to repay an extra $1000 each month (in addition to the required repayment) from month 61 onwards. In that case, the loan would be fully repaid sometime in month:               97.00 Answer must be positive (greater than 0). Must be a whole number. Useful clue: You need to consider the NPER with the higher repayment. However, you should exercise thought as to how to denote the answer…given you must indicate which month allowing for 60 months of interest free. Investigate the =ROUNDUP() function to ensure your answer is a whole number.            
                             
The monthly loan repayment if there was no interest-only period and you agreed to make Principal and Interest repayments commencing from first month rather than month 61 (using same total loan term being equal to 60 plus contents of cell  C4).  $4,219.28 Answer must be positive (greater than 0) Useful clue: You need to modify the repayment based on total loan period of C4 plus 60. C4 Amortisation Schedule contents are here, n*m:            120        
                             
                             
                             
                             
AMORTISATION SCHEDULE   Possible Marks                    
Calculations                          
  Cell C3 number of years (using =SUM()) and ref cells 10 10 (-1/2 possible)                    
  Interest only repayment. Shows as negative. -2500 -$2,500 (-1/2 possible)                    
  Repayment (shows as negative) -$    5,551.03 -$5,551.03 (-1 mark possible)                    
                             
      Put a Y against each below to indicate correct                      
Within Schedule Column B uses formulas with cell refs Y (-1/2 possible)                    
  Column C uses formulas with cell refs Y (-1/2 possible)                    
  Column D uses formulas with cell refs Y (-1/2 possible)                    
  Column E uses formulas with cell refs Y (-1/2 possible)                    
  TOTAL THIS SECTION NOT LESS THAN 0 Sub Total 2                    
Use of absolute cell references Put a Y against each below to indicate correct. N otherwise                      
  Column B where relevant Y (-1/2 possible)                    
  Column C where relevant Y (-1/2 possible)                    
  Column D where relevant Y (-1/2 possible)                    
  Column E where relevant Y (-1/2 possible)                    
  TOTAL THIS SECTION NOT LESS THAN 0 Sub Total 2                    
Format                             
  Gridlines, Yes? (Y) Y (-1/2 possible)                    
  Currency format, yes? (Y) Y (-1/2 possible)                    
  TOTAL THIS SECTION NOT LESS THAN 0 Sub Total 1                    
ADDED QUESTIONS                          
                             
Q1 Total Loan cost (all repayments) $8,16,123.01  $          8,16,123.01 (-1/2 possible)                    
Q2 The amount of the loan outstanding at the end of month 70. $4,68,794.03 $4,68,794.03 (-1/2 possible)                    
Q3 Suppose you could afford to repay an extra $1000 each month (in addition to the required repayment) from month 61 onwards. In that case, the loan would be fully repaid sometime in month:               97.00                              157 (-1/2 possible)                    
Q4 The monthly loan repayment if there was no interest-only period and you agreed to make Principal and Interest repayments commencing from first month rather than month 61 (using same total loan term being equal to 60 plus contents of cell  C4).  $4,219.28 $4,219.28 (-1/2 possible)                    
  TOTAL THIS SECTION NOT LESS THAN 0 Sub Total 2                    
  OTHER DEDUCTIONS, wrong Student id, wrong filename or lodgement                        
      Total out of 7                    
                             
Cite This Work

To export a reference to this article please select a referencing stye below:

My Assignment Help. (2020). Excel Assignment And Quiz Submission Guidelines. Retrieved from https://myassignmenthelp.com/free-samples/acst101-excel-assignment.

"Excel Assignment And Quiz Submission Guidelines." My Assignment Help, 2020, https://myassignmenthelp.com/free-samples/acst101-excel-assignment.

My Assignment Help (2020) Excel Assignment And Quiz Submission Guidelines [Online]. Available from: https://myassignmenthelp.com/free-samples/acst101-excel-assignment
[Accessed 19 April 2024].

My Assignment Help. 'Excel Assignment And Quiz Submission Guidelines' (My Assignment Help, 2020) <https://myassignmenthelp.com/free-samples/acst101-excel-assignment> accessed 19 April 2024.

My Assignment Help. Excel Assignment And Quiz Submission Guidelines [Internet]. My Assignment Help. 2020 [cited 19 April 2024]. Available from: https://myassignmenthelp.com/free-samples/acst101-excel-assignment.

Get instant help from 5000+ experts for
question

Writing: Get your essay and assignment written from scratch by PhD expert

Rewriting: Paraphrase or rewrite your friend's essay with similar meaning at reduced cost

Editing: Proofread your work by experts and improve grade at Lowest cost

loader
250 words
Phone no. Missing!

Enter phone no. to receive critical updates and urgent messages !

Attach file

Error goes here

Files Missing!

Please upload all relevant files for quick & complete assistance.

Plagiarism checker
Verify originality of an essay
essay
Generate unique essays in a jiffy
Plagiarism checker
Cite sources with ease
support
Whatsapp
callback
sales
sales chat
Whatsapp
callback
sales chat
close