The main information about the three models of brewing machines with different special features are summarised in the table and is highlighted below:
![]()
This brewer machine has different type of filtering devices.
Question 1
Break-even point of the company ($ sales)
- Total sale of the company
- Total variable cost of the company
- Contribution margin ratio for the company
- Break-even point of the company
Hence, the break-even point of the company is $5,000,000.
Question 2
Total sales dollars needed for each of the product at the calculated break-even point (Detscher, 2016).
Sales mix of Home Brewer Machine
|
|
Sales mix of Office Brewer Machine
|
|
Sales mix of European Deluxe Brewer Machine
|
|
Break-even sale dollars for each of the sales mix of brewer machine is calculated below:
Break-even point of the company is $5,000,000
Break-even sale dollars of Home Brewer Machine
|
|
Break-even sale dollars of Office Brewer Machine
|
|
Break-even sale dollars of European Deluxe Brewer Machine
|
|
Question 3
Break-even point of the company in total units .
Weighted average contribution margin (per unit) (Ross, et.al., 2014) = Contribution margin * Sale mix of the model
Weighted contribution margin for Home Brewer
|
|
Weighted contribution margin for Office Brewer
|
|
Weighted contribution margin for European Deluxe
|
|
Break-even point of the company
Hence, the break-even point of the company would be 25000 units.
Question 4
Number of office Brewer units that has sold next year for the overall break-even point sales.
Assumption
- No change in the unit sales of Home Brewer or European Deluxe
- Same unit sale price for each of the given model
- Same variable cost for each of the given model
- No change in the yearly fixe cost
It is apparent from the above that the overall break-even point sale comes out to be $5,144,231.50 which is higher than the previous break-even point i.e. $5,000,000. It is because the sale mix in case of each product has changed with respect to increase in the sold unit for any of the one product (Ross, et.al., 2014).
Question 5
Company has decided to start a new advertising campaign to increase the overall consumer familiarity about the products of the company.
Total cost of the campaign (year-long) = $150,000
Increase in the overall sales due to new advertising campaign
Assumption
- No change of the current product mix
Weighted average contribution margin = 0.3
Hence, it can be seen that contribution margin comes out to be 30%. It is indication of the fact that weighted contribution margin is 30% of the advertisement cost. Therefore, 30% increase of the sale needs to be taken into account to justify the new advertisement campaign.
Question 6
Number of customers who would purchase European Deluxe model rather than Office model Assumption New advertising campaign would not create any impact on the total sale of Home Brewer model.
Advertising cost
Hence, it can be said that in regards to justify the new advertising, 2500 customers would purchase European Deluxe model rather than buying the Office Basic model (Detscher, 2016).
Question 7
Company has decided to add a new product (Office Plus) in their current product line.
Number of Office Plus that would be sold based on the given information =?
Per unit sale price per unit
|
$250
|
Per unit variable cost
|
$160
|
Fixed costs annually
|
$102,000
|
Annual reduction in the sale of Office and European Deluxe model
|
10%
|
Assumption
- No reduction in the sale of Home Brewer model
Calculation of net income for both the case is highlighted below (Payne & Gullifer, 2015):
Hence, it can be said that 3934 units of the Office Plus model needs to be sold.
References
Detscher, S. (2016). Corporate finance and the theory of the firm. Germany: GRIN Verlag GmbH.
Payne, J., & Gullifer, L. (2015). Corporate finance law: Principles and policy (4th ed.). Oxford, United Kingdom: Hart Publishing.
Ross, S. A., Trayler, R., & Bird, R. (2014). Essentials of corporate finance. Sydney, Australia: McGraw-Hill Australia.