Newlook Packaging Inc. is considering expansion of its current production capacity in order to supply innovative packaging to a pharmacy supermarket chain. For the purpose, the company will have to make long term investment in purchase of a machine and inventory. In return the project will generate additional revenues and also incur additional expenses like cost of sales, sales and administrative personnel expenses, opportunity cost of loss of rent, decrease in sales of existing products. Considering all of the above revenue and expenses, a capital budgeting analysis has been performed to advise the company on the acceptability of the project depending upon its profitability and required rate of return and the payback period.
In carrying out the analysis, certain assumptions have been made which are discussed below:
Some of the prominent capital budgeting techniques were used in analysing the investment decision of the company which inclde Net present value, Internal rate of return, Profitability index and Payback period. On the basis of the results of these techniques, the final recommendation of wether to proceed with the project or not has been given.
NPV is the difference of present value of all cash inflows and the cash outflows. A positive NPV means the project will add value to the company to the amount of NPV (Titman, Martin, Keown, Martin, 2015)
NPV = $1,442,760
It is the number of years required to recover the initial investment by discounting the future cash flows
Year |
Present value of cash flows |
Cumulative cash flow |
0 |
-$25,00,000.0 |
-$25,00,000.0 |
1 |
$8,12,033.9 |
-$16,87,966.1 |
2 |
$6,88,164.3 |
-$9,99,801.8 |
3 |
$5,83,190.1 |
-$4,16,611.7 |
4 |
$4,94,228.9 |
$77,617.2 |
5 |
$4,18,838.1 |
$4,96,455.3 |
6 |
$9,46,304.4 |
$14,42,759.7 |
Discounted payback period = 3.84 years
PI is the ratio of sum of all discounted future cash flows to the initial investment.
PI = 3,942,760 / 2,500,000
= 1.6
It is the discount rate at which the value of NPV is 0. An IRR greater than the discount rate is desired in a project.
IRR = 36%
On the basis of the results of the above techniques, it is recommended that the company should go ahead with the project. The company requires a discounted payback period less than 4 years, the discounted payback period is 3.8 years which is less than 4, hence project becomes acceptable. The NPV of the project is positive. For a project to be acceptable, it is necessary for the NPV to be positive as positive NPV reflects profitability and the amount of NPV denotes the value added to the company. The PI should be more than 1 and it is 1.6 for the project. The IRR should be more than the discount rate; here the IRR is 36% which is more than 18%, thus making the project acceptable.
On assessing the viability of the project after contributing 2% of the sales revenue to the R&D, it was found that though the NPV remains positive but the discounted payback period increases to more than 4 years. And since the company requires a discounted payback period of less than 4 years, hence the company cannot go ahead with the project in this condition.
The project is being opposed by consumer protection group as the packaging is 3D illusion which is very attractive for the children. However, in order to overcome this issue, the company should clearly mention the quality specifications of the product inside. This may save consumers from being mislead. After satisfying the consumer protection group, the company should go ahead with expansion of its production line.
One of the major risks in the project is estimation of the discount factor. The company has used its WACC as the discount rate. However, the company is producing a different type of packaging and hence the risks involved may be different from the company risk. Therefore, it is better to use a discount rate which completely incorporates the risks involved in this particular project (Drake, Ferguson, 2008)
Drake, P., Ferguson, G, (2008), Capital Budgeting and Risk, Investment Management and Finance Management, John Wiley & Sons, Wiley Online Library
Titman, S., Martin, T., Keown, A., Martin, J., (2015), Financial Management: Principles and Applications, 7th Edition, Pearson Australia
To export a reference to this article please select a referencing stye below:
My Assignment Help. (2018). Capital Budgeting Analysis: Riverlook Packaging Inc. Retrieved from https://myassignmenthelp.com/free-samples/capital-budgeting-analysis-riverlook-packaging-inc.
"Capital Budgeting Analysis: Riverlook Packaging Inc." My Assignment Help, 2018, https://myassignmenthelp.com/free-samples/capital-budgeting-analysis-riverlook-packaging-inc.
My Assignment Help (2018) Capital Budgeting Analysis: Riverlook Packaging Inc [Online]. Available from: https://myassignmenthelp.com/free-samples/capital-budgeting-analysis-riverlook-packaging-inc
[Accessed 22 January 2021].
My Assignment Help. 'Capital Budgeting Analysis: Riverlook Packaging Inc' (My Assignment Help, 2018) <https://myassignmenthelp.com/free-samples/capital-budgeting-analysis-riverlook-packaging-inc> accessed 22 January 2021.
My Assignment Help. Capital Budgeting Analysis: Riverlook Packaging Inc [Internet]. My Assignment Help. 2018 [cited 22 January 2021]. Available from: https://myassignmenthelp.com/free-samples/capital-budgeting-analysis-riverlook-packaging-inc.
MyAssignmenthelp.com delivers assignment help to millions of students of USA. We have in-house teams of assignment writers who are experts on wide ranges of subjects. We have appointed teams of native writers who provide assignment help to students in New York City and all over the USA. They are skilled assignment writers who successfully cater to search terms like do my assignment in the USA
Answer Annotated Bibliography Article 1 Citation Lu, T. H., Lin, H. C., Chen, R. R., & Chen, Y. L. (2013). Motion-Sensing Based Management System for Smart Context-Awareness Rehabilitation Healthcare. Advances in Internet of Things, 3(02), 1. Summary This paper is completely based on the motion sensing based management process and in which the author explained different balance exercis...
Read MoreAnswer Reflective journal The paper will evaluate different facts regarding why the communication skills is consideredas being one of the difficult processes especially for people from different cultures. As I belong to a different country which means a different culture, language, and a different living style therefore,I have facedcommunication problems during the first year of my college in Dublin. Due to this problem, I was unable to make ...
Read MoreAnswer: Importance of the project Business management is a set of doable that must be performed before initiating the project for achieving better results. This report will discuss about issues and problems that Coca Cola faces while performing business management. This report will also discuss about the opportunities Coca Cola will enjoy during their expansion. SMART objectives of Coca Cola is also discussed in this report. SMA...
Read MoreAnswer: Introduction 3D printing refers to the process of creating 3D solid objects from digital files. The development of a 3D printed object is usually obtained by use of the additive process. In this process an object is developed by laying down successive layers of material until the object is created. All this layers can be seen as individual thinly sliced horizontal cross-section of the eventual object. How 3D printer works The proces...
Read MoreAnswer: This Assessment Booklet provides you with information and your assessment tasks for this unit. A requirement of your qualification, from which the unit of competence is taken, is the application of the concepts you have been learning.The assessment activities are an important part of your course as they provide an opportunity to apply what you have been learning and they give both you and your trainer feedback on your progress. ...
Read MoreJust share requirement and get customized Solution.
Orders
Overall Rating
Experts
Our writers make sure that all orders are submitted, prior to the deadline.
Using reliable plagiarism detection software, Turnitin.com.We only provide customized 100 percent original papers.
Feel free to contact our assignment writing services any time via phone, email or live chat. If you are unable to calculate word count online, ask our customer executives.
Our writers can provide you professional writing assistance on any subject at any level.
Our best price guarantee ensures that the features we offer cannot be matched by any of the competitors.
Get all your documents checked for plagiarism or duplicacy with us.
Get different kinds of essays typed in minutes with clicks.
Calculate your semester grades and cumulative GPa with our GPA Calculator.
Balance any chemical equation in minutes just by entering the formula.
Calculate the number of words and number of pages of all your academic documents.
Our Mission Client Satisfaction
I had issues with my assignment and on top of that I have other commitments that hinders me from completing my assignment, therefore I engaged myassignmenthelp 2 days shy of the due date and I am impressed with the results that I obtained. Therefore,...
Australia
Thank you for reworking this order, the outcome is much better than the first produced and i look forward continue working with you.
Australia
the assignment was up to the mark. the team have done a great job. There should be more discount for loyal customers.
Australia
was on time for my assignment due, it was clear and straight to the point, it had enough detail to know what was happening and which question was being answered
Australia