Revenue 5000000
|
traffic provision 1000
|
management of environment 35000
|
drainage system 5000
|
protective treatment 4000
|
earth works 1200
|
landscape and vegetation works 4500
|
road furniture 1900
|
Miscellaneous MRC tasks 2000
|
Activity
|
SITE ESTABLISHMENT
|
CONTRACTOR'S SITE FACILITIES AND CAMP - MRS28
|
Contractor's site facilities
|
PROVISION FOR TRAFFIC
|
PROVISION FOR TRAFFIC - MRS02
|
Provision for traffic 1000
|
ENVIRONMENTAL MANAGEMENT
|
ENVIRONMENTAL MANAGEMENT - MRS51
|
Develop Environmental Management Plan (Construction) 3400
|
Implement Environmental Management Plan (Construction) 3300
|
DRAINAGE
|
REMOVAL/DEMOLITION - MRS03
|
Removal or demolition of concrete slabs 2100
|
INSTALLATION OF CULVERTS - MRS03
|
Supply and Install concrete pipe culvert components, 375mm diameter 2600
|
MISCELLANEOUS PIPES, FITTINGS & CONNECTIONS
|
Supply and installation of uPVC pipe, 50 mm dia, uPVC - for irrigation. 3700
|
Supply and installation of uPVC pipe, 100 mm dia, uPVC - for lighting. 4400
Total
|
CONCRETE IN CULVERTS AND END STRUCTURES - MRS03
|
Supply and Install Precast concrete end structures to culverts, 5000
|
SUBSURFACE DRAINAGE - MRS03
|
Sheet or strip filter drains
|
Strip filter drains, 100mm dia - Grated strip drain (Provisional Qty) 1300
|
PROTECTIVE TREATMENTS
|
PROTECTIVE TREATMENTS - MRS03
|
Hand placed concrete paving, footpaths and bikeways 53000
|
Hand placed colored paving, 100 mm thick, to shared path, Paperbark / Liquorice. 23000
|
Hand placed concrete paving, 100 mm thick, to shared path, 6000
|
Hand placed concrete paving, 100 mm thick, to shared path cobblestone 5500
|
EARTHWORKS
|
EARTHWORKS, PREPARATION - MRS04
|
Stripping of topsoil (Provisional Quantity as directed) 6700
|
LANDSCAPE AND REVEGETATION WORKS
|
MRC LANDSCAPING & HORTICULTURAL TREATMENT (Refer Supp Spec No. 8300)
|
Vegetation of slopes 3H:1V or flatter, turfing 4500
|
ROAD FURNITURE
|
REMOVAL, DEMOLITION AND RE-ERECTION - MRS14
|
Removal and salvage of road furniture, as listed in Clause 9000
|
GUIDANCE AND INFORMATION SYSTEMS - MRS14
|
Supply of regulatory, warning and hazard sign faces. 1000
|
Installation of regulatory, warning and hazard sign 2700
|
ROADSIDE STRUCTURES - MRS14
|
Fencing, 1220 mm high, tubular steel fence. 3300
|
MRC-SPECIFIC ROADSIDE FURNITURE & STRUCTURES
|
Supply and installation of deflector bars beside shared path/footpath. 4600
|
MISCELLANEOUS MRC TASKS
|
SAWCUTTING (Refer Supp Spec No. 8900)
|
Sawcut existing concrete foot path 7200
|
SEGMENTAL PAVING (Refer Supp Spec No. 8901)
|
Segmental pavers, supply and lay new in footpath 5600
|
MISCELLANEOUS ITEMS
|
Supply as-constructed documentation 2300
Total expenses 215,800
Profit 284,200
|