0 Download5 Pages / 1,151 Words
Add in library
Click this icon and make it bookmark in your library to refer it later.
GOT IT
The purpose of this report is to provide information on the capital structure of APN Outdoor Group (APO) which is listed in the ASX and advice whether the firm has been successful in maximizing wealth generation for its shareholders.
The report is divided four chapters as follows. In chapter one, which is the introduction, I discuss the layout of the report.
In chapter two, I discuss the approach used to analyze the capital structure of APN Outdoor Group.
In chapter three, we analyze other financial ratios in respect to the company.
In chapter four, I conclude my analysis by providing information on whether APN’s has been successful in maximizing wealth generation for its shareholders.
In order to determine the capital structure of APN, we need to analyze the following information based on the company’s financial reports (Lee, Liang, & Miglo, 2014).
Total Debt to Equity Ratio
The total debt to equity ratio measures the relationship between equity capital and debt. A high ratio suggests that a company has taken more debt and consequently, is more aggressive with a higher risk (Investopedia, 2017).
In 2016, APN outdoor’s debt to equity was 0.67. Thus its total debt was 0.67 times its equity (Yahoo Finance, 2017).
Comparison of Debt to Equity Ratio to oOH! Media Ltd
A similar company is oOH! Media Ltd (OML). oOH! Media is also an advertising company that specializes in billboards (oOH! Media Ltd , 2017).
The 2016 debt/equity ratio for oOH! Media was 0.65 which was slightly below APN Outdoors.
Weighted Average Cost of Capital
Also written as WACC, the Weighted Average Cost of Capital is the expected return on the securities for a company.
WACC = Weight Debt * cost of debt *(1 – corporate tax) + Weight equity *cost of equity
Let’s assume that APN’s corporate tax, T is 36%. Furthermore, let’s assume the pre-tax interest rates for each level of debt is given as below.
|
% financed with debt |
Pre tax cost of Debt |
|
0% |
0% |
|
10% |
0% |
|
20% |
5% |
|
30% |
5% |
|
40% |
7% |
|
50% |
7% |
|
60% |
9% |
|
70% |
9% |
|
80% |
12% |
|
90% |
12% |
Table 1: Pre Tax Interest Rates
The cost of equity can be determined from CAPM.
To determine the optimal capital structure of APN Outdoor Ltd, we need to find the level of debt and equity that will result in lowest WACC. To do this we can use Hamada equation (Lee, Liang, & Miglo, 2014). I.e. βL= βu*[ 1 + (1-T)(D/E)]
Where βL - beta of firm that uses debt
βu- beta of firm without debt
T- Corporate tax
D/E- debt/ equity
We determine that APN Outdoor’s unlevered βu is 0.8822. We then calculate the WACC for each level of debt (see Table 2)
|
% financed with debt |
Debt/Equity Ratio |
Beta |
Cost of Equity |
Cost of Debt-After Tax |
WACC |
|
0% |
- |
0.88219 |
6.46% |
0.00% |
6.458% |
|
10% |
0.1111 |
0.94492 |
6.75% |
0.00% |
6.072% |
|
20% |
0.2500 |
1.02334 |
7.11% |
3.20% |
6.326% |
|
30% |
0.4286 |
1.12416 |
7.57% |
3.20% |
6.260% |
|
40% |
0.6667 |
1.25859 |
8.19% |
4.48% |
6.706% |
|
50% |
1.0000 |
1.44679 |
9.06% |
4.48% |
6.768% |
|
60% |
1.5000 |
1.72909 |
10.35% |
5.76% |
7.598% |
|
70% |
2.3333 |
2.19959 |
12.52% |
5.76% |
7.787% |
|
80% |
4.0000 |
3.14060 |
16.85% |
7.68% |
9.513% |
|
90% |
9.0000 |
5.96360 |
29.83% |
7.68% |
9.895% |
Table 2: WACC
We determine the lowest WACC is 6.072%. Therefore the optimal mix that will maximize the value of APN Outdoor is 10% debt and 90% equity.
Comparison APN Outdoor’s Capital Structure over Past Three Years
From the financial reports in Yahoo Finance, we note for year 2015 and 2014, the debt/equity ratios were 0.57 and 0.68 respectively. This suggests the company had taken little debt in 2015 in comparison to 2016 and 2014. Otherwise the company was still not at its optimum capital structure.
Liquidity ratio
These ratios determine the liquidity risk for the company. They include current ratio, quick ratio and cash ratio. In 2016, APN Outdoors had a current ratio of 1.9 and a quick ratio of 1.89 (The Wall Street Journal, 2017). A high current ratio suggests greater assurance that APN’s current liabilities can be paid using its current assets, thus the company does not have a liquidity risk problem (Subramanya & Wild, 2009, p. 530)
Profitability Ratios
These ratios measure the profitability for the company. They include return on asset and return on equity. In 2016, APN Outdoors had a return on asset of 10.63 and return on equity of 17.27. Since the ratio is high, APN is doing well (Subramanya & Wild, 2009).
Efficiency Ratios
Efficiency Ratios measure how the company is using its assets. They include inventory turnover. In 2016, APN Outdoors had inventory turnover of 10.38. A high ratio suggests strong sales (Subramanya & Wild, 2009).
Shareholder wealth maximization involves increasing the share price. One of the ways to create value in a firm is by utilizing an optimal capital structure.
In the case for APN Outdoor’s, we can see that indeed the company is not at its optimum capital structure of 10% debt and 90% equity. However, their key ratios indicate that it is making profits and don’t seem to have any liquidity risk.
In conclusion, APN Outdoor Group does not appear to create maximum value for its shareholder’s. It should aim to minimize its cost of capital so that the firm’s value is maximized in the long run. Some of the ways APN can minimize its WACC include lowering its interest rates and managing its operational risks.
Investopedia. (2017). Debt/Equity Ratio. Retrieved from Investopedia: https://www.investopedia.com
Lee, Z., Liang, S., & Miglo, A. (2014). Capital Structure of Internet Companies: Case Study. Retrieved from https://faculty.nipissingu.ca/antonm/files/2014/06
oOH! Media Ltd . (2017). About Us. Retrieved from oOH! Media Ltd : https://www.oohmedia.com.au
Subramanya, K., & Wild, J. (2009). Financial Statement Analysis. New York: McGraw-Hill Irwin.
The Wall Street Journal. (2017). APN Outdoor Group Ltd. Retrieved from The Wall Street Journal: https://quotes.wsj.com/AU/XASX/APO/financials/annual/balance-sheet
Yahoo Finance. (2017). APN OUTDOORS LTD. Retrieved from Yahoo Finance: https://au.finance.yahoo.com
The purpose of this report is to provide information on the capital structure of APN Outdoor Group (APO) which is listed in the ASX and advice whether the firm has been successful in maximizing wealth generation for its shareholders.
The report is divided four chapters as follows. In chapter one, which is the introduction, I discuss the layout of the report.
In chapter two, I discuss the approach used to analyze the capital structure of APN Outdoor Group.
In chapter three, we analyze other financial ratios in respect to the company.
In chapter four, I conclude my analysis by providing information on whether APN’s has been successful in maximizing wealth generation for its shareholders.
In order to determine the capital structure of APN, we need to analyze the following information based on the company’s financial reports (Lee, Liang, & Miglo, 2014).
Total Debt to Equity Ratio
The total debt to equity ratio measures the relationship between equity capital and debt. A high ratio suggests that a company has taken more debt and consequently, is more aggressive with a higher risk (Investopedia, 2017).
In 2016, APN outdoor’s debt to equity was 0.67. Thus its total debt was 0.67 times its equity (Yahoo Finance, 2017).
Comparison of Debt to Equity Ratio to oOH! Media Ltd
A similar company is oOH! Media Ltd (OML). oOH! Media is also an advertising company that specializes in billboards (oOH! Media Ltd , 2017).
The 2016 debt/equity ratio for oOH! Media was 0.65 which was slightly below APN Outdoors.
Weighted Average Cost of Capital
Also written as WACC, the Weighted Average Cost of Capital is the expected return on the securities for a company.
WACC = Weight Debt * cost of debt *(1 – corporate tax) + Weight equity *cost of equity
Let’s assume that APN’s corporate tax, T is 36%. Furthermore, let’s assume the pre-tax interest rates for each level of debt is given as below.
|
% financed with debt |
Pre tax cost of Debt |
|
0% |
0% |
|
10% |
0% |
|
20% |
5% |
|
30% |
5% |
|
40% |
7% |
|
50% |
7% |
|
60% |
9% |
|
70% |
9% |
|
80% |
12% |
|
90% |
12% |
Table 1: Pre Tax Interest Rates
The cost of equity can be determined from CAPM.
To determine the optimal capital structure of APN Outdoor Ltd, we need to find the level of debt and equity that will result in lowest WACC. To do this we can use Hamada equation (Lee, Liang, & Miglo, 2014). I.e. βL= βu*[ 1 + (1-T)(D/E)]
Where βL - beta of firm that uses debt
βu- beta of firm without debt
T- Corporate tax
D/E- debt/ equity
We determine that APN Outdoor’s unlevered βu is 0.8822. We then calculate the WACC for each level of debt (see Table 2)
|
% financed with debt |
Debt/Equity Ratio |
Beta |
Cost of Equity |
Cost of Debt-After Tax |
WACC |
|
0% |
- |
0.88219 |
6.46% |
0.00% |
6.458% |
|
10% |
0.1111 |
0.94492 |
6.75% |
0.00% |
6.072% |
|
20% |
0.2500 |
1.02334 |
7.11% |
3.20% |
6.326% |
|
30% |
0.4286 |
1.12416 |
7.57% |
3.20% |
6.260% |
|
40% |
0.6667 |
1.25859 |
8.19% |
4.48% |
6.706% |
|
50% |
1.0000 |
1.44679 |
9.06% |
4.48% |
6.768% |
|
60% |
1.5000 |
1.72909 |
10.35% |
5.76% |
7.598% |
|
70% |
2.3333 |
2.19959 |
12.52% |
5.76% |
7.787% |
|
80% |
4.0000 |
3.14060 |
16.85% |
7.68% |
9.513% |
|
90% |
9.0000 |
5.96360 |
29.83% |
7.68% |
9.895% |
Table 2: WACC
We determine the lowest WACC is 6.072%. Therefore the optimal mix that will maximize the value of APN Outdoor is 10% debt and 90% equity.
Comparison APN Outdoor’s Capital Structure over Past Three Years
From the financial reports in Yahoo Finance, we note for year 2015 and 2014, the debt/equity ratios were 0.57 and 0.68 respectively. This suggests the company had taken little debt in 2015 in comparison to 2016 and 2014. Otherwise the company was still not at its optimum capital structure.
Liquidity ratio
These ratios determine the liquidity risk for the company. They include current ratio, quick ratio and cash ratio. In 2016, APN Outdoors had a current ratio of 1.9 and a quick ratio of 1.89 (The Wall Street Journal, 2017). A high current ratio suggests greater assurance that APN’s current liabilities can be paid using its current assets, thus the company does not have a liquidity risk problem (Subramanya & Wild, 2009, p. 530)
Profitability Ratios
These ratios measure the profitability for the company. They include return on asset and return on equity. In 2016, APN Outdoors had a return on asset of 10.63 and return on equity of 17.27. Since the ratio is high, APN is doing well (Subramanya & Wild, 2009).
Efficiency Ratios
Efficiency Ratios measure how the company is using its assets. They include inventory turnover. In 2016, APN Outdoors had inventory turnover of 10.38. A high ratio suggests strong sales (Subramanya & Wild, 2009).
Shareholder wealth maximization involves increasing the share price. One of the ways to create value in a firm is by utilizing an optimal capital structure.
In the case for APN Outdoor’s, we can see that indeed the company is not at its optimum capital structure of 10% debt and 90% equity. However, their key ratios indicate that it is making profits and don’t seem to have any liquidity risk.
In conclusion, APN Outdoor Group does not appear to create maximum value for its shareholder’s. It should aim to minimize its cost of capital so that the firm’s value is maximized in the long run. Some of the ways APN can minimize its WACC include lowering its interest rates and managing its operational risks.
Investopedia. (2017). Debt/Equity Ratio. Retrieved from Investopedia: https://www.investopedia.com
Lee, Z., Liang, S., & Miglo, A. (2014). Capital Structure of Internet Companies: Case Study. Retrieved from https://faculty.nipissingu.ca/antonm/files/2014/06
oOH! Media Ltd . (2017). About Us. Retrieved from oOH! Media Ltd : https://www.oohmedia.com.au
Subramanya, K., & Wild, J. (2009). Financial Statement Analysis. New York: McGraw-Hill Irwin.
The Wall Street Journal. (2017). APN Outdoor Group Ltd. Retrieved from The Wall Street Journal: https://quotes.wsj.com/AU/XASX/APO/financials/annual/balance-sheet
Yahoo Finance. (2017). APN OUTDOORS LTD. Retrieved from Yahoo Finance: https://au.finance.yahoo.com
To export a reference to this article please select a referencing stye below:
My Assignment Help. (2018). Report On Apn Outdoor’s Capital Structure. Retrieved from https://myassignmenthelp.com/free-samples/report-on-apn-outdoors-capital-structure.
"Report On Apn Outdoor’s Capital Structure." My Assignment Help, 2018, https://myassignmenthelp.com/free-samples/report-on-apn-outdoors-capital-structure.
My Assignment Help (2018) Report On Apn Outdoor’s Capital Structure [Online]. Available from: https://myassignmenthelp.com/free-samples/report-on-apn-outdoors-capital-structure
[Accessed 04 June 2020].
My Assignment Help. 'Report On Apn Outdoor’s Capital Structure' (My Assignment Help, 2018) <https://myassignmenthelp.com/free-samples/report-on-apn-outdoors-capital-structure> accessed 04 June 2020.
My Assignment Help. Report On Apn Outdoor’s Capital Structure [Internet]. My Assignment Help. 2018 [cited 04 June 2020]. Available from: https://myassignmenthelp.com/free-samples/report-on-apn-outdoors-capital-structure.
With time, MyAssignmenthelp.com has become one of the best college essay writing services. Our all rounded services give students the confidence to overcome assignment related issues. Our services are fast enough to meet most urgent deadlines. We are capable of delivering fast essay writing services with the help of our specially designed provisions and writers' teams. Our urgent essay help services guarantee most rapid delivery of assignment solutions. Some of our most popular essay services are application essay help, exploratory essay help, literary review essay help and argumentative essay help.
Answer: Introduction: This report has been prepared on a case study which explains about a company CQU printers. This company is managing its operations through an old printer but the new managing director of the company has suggested to the company to make few changes into its current machinery and replace the machineries with new printer. Further, in this report, the cash flows of new printers have been evaluated and it has been found that ...
Read More
Answer: Answer to 1 Particulars Amount Total interest rate 8%/12 = 0.67% Amount for loan $20,000,000.00 Time 10 * 12 = 120 Total monthly payments $ 242,655.19 Answer to 2 Particulars Amount Total interest rate 8%/12 = 0.67% Amount for ...
Read More
Answer: Calculating bond price if today is 6/12/2018: Particulars Value Face Value $ 100 Coupon Rate p.a. 2.25% Half Year Coupon Rate 1.13% Coupon Payment ...
Read More
Answer: 1: Requirement a: Requirement b: Requirement c: Requirement d: Requirement e: Requirement f: 2: The application of modern portfolio theory helps in explaining the concept of measures of interpretation of return and risks of investment. When it comes to perform the analysis of finance and investment by individual investors and company as a whole, one of the most influential theories ...
Read More
Answer: Introduction: Woolworths Limited is regarded as one of the major Australian organization having extensive amount of retail interest across the regions of Australia and New Zealand. Woolworths Limited is regarded as the second largest company in Australia following the Perth Based retail company of conglomerate Wesfarmers. In addition to this, Woolworths Limited is regarded as the largest takeaway retailer of liquor in Australia with l...
Read More
Just share Requriment and get customize Solution.
Orders
Overall Rating
Experts
Our writers make sure that all orders are submitted, prior to the deadline.
Using reliable plagiarism detection software, Turnitin.com.We only provide customized 100 percent original papers.
Feel free to contact our assignment writing services any time via phone, email or live chat.
Our writers can provide you professional writing assistance on any subject at any level.
Our best price guarantee ensures that the features we offer cannot be matched by any of the competitors.
1592 Order Completed
96% Response Time
2115 Order Completed
97% Response Time
248 Order Completed
100% Response Time
798 Order Completed
97% Response Time
Get all your documents checked for plagiarism or duplicacy with us.
Get different kinds of essays typed in minutes with clicks.
Calculate your semester grades and cumulative GPa with our GPA Calculator.
Balance any chemical equation in minutes just by entering the formula.
Calculate the number of words and number of pages of all your academic documents.
Our Mission Client Satisfaction
First time using My Assignment Help Services - First meeting with customer service was very thorough and spent time explaining. Once hired and explained what I needed, I received exactly what I had asked for. The assignment was sent to me before th...
Australia
Good Job - provided exactly what I asked for. Addressed all questions in the assignment. APA formatted with references within the past 5 years. Assignment finished before the time I asked for it.
Australia
Finally a wonderful work ! Satisfied by rework after escalation as expected revived the solution! Would definitely recommend my friends! Thanks
Australia
VERY GOOD INFORMATION, I HAD TO DO A VIDEO ON THIS ASSIGNMENT. IT WAS A FEW MISSED SPELL WORDS BUT I READ OVER AND OVER UNTIL I GOT IT RIGHT. tHANKS!
Australia
