The purpose of this report is to provide information on the capital structure of APN Outdoor Group (APO) which is listed in the ASX and advice whether the firm has been successful in maximizing wealth generation for its shareholders.
The report is divided four chapters as follows. In chapter one, which is the introduction, I discuss the layout of the report.
In chapter two, I discuss the approach used to analyze the capital structure of APN Outdoor Group.
In chapter three, we analyze other financial ratios in respect to the company.
In chapter four, I conclude my analysis by providing information on whether APN’s has been successful in maximizing wealth generation for its shareholders.
In order to determine the capital structure of APN, we need to analyze the following information based on the company’s financial reports (Lee, Liang, & Miglo, 2014).
Total Debt to Equity Ratio
The total debt to equity ratio measures the relationship between equity capital and debt. A high ratio suggests that a company has taken more debt and consequently, is more aggressive with a higher risk (Investopedia, 2017).
In 2016, APN outdoor’s debt to equity was 0.67. Thus its total debt was 0.67 times its equity (Yahoo Finance, 2017).
Comparison of Debt to Equity Ratio to oOH! Media Ltd
A similar company is oOH! Media Ltd (OML). oOH! Media is also an advertising company that specializes in billboards (oOH! Media Ltd , 2017).
The 2016 debt/equity ratio for oOH! Media was 0.65 which was slightly below APN Outdoors.
Weighted Average Cost of Capital
Also written as WACC, the Weighted Average Cost of Capital is the expected return on the securities for a company.
WACC = Weight Debt * cost of debt *(1 – corporate tax) + Weight equity *cost of equity
Let’s assume that APN’s corporate tax, T is 36%. Furthermore, let’s assume the pre-tax interest rates for each level of debt is given as below.
% financed with debt |
Pre tax cost of Debt |
0% |
0% |
10% |
0% |
20% |
5% |
30% |
5% |
40% |
7% |
50% |
7% |
60% |
9% |
70% |
9% |
80% |
12% |
90% |
12% |
Table 1: Pre Tax Interest Rates
The cost of equity can be determined from CAPM.
To determine the optimal capital structure of APN Outdoor Ltd, we need to find the level of debt and equity that will result in lowest WACC. To do this we can use Hamada equation (Lee, Liang, & Miglo, 2014). I.e. βL= βu*[ 1 + (1-T)(D/E)]
Where βL - beta of firm that uses debt
βu- beta of firm without debt
T- Corporate tax
D/E- debt/ equity
We determine that APN Outdoor’s unlevered βu is 0.8822. We then calculate the WACC for each level of debt (see Table 2)
% financed with debt |
Debt/Equity Ratio |
Beta |
Cost of Equity |
Cost of Debt-After Tax |
WACC |
0% |
- |
0.88219 |
6.46% |
0.00% |
6.458% |
10% |
0.1111 |
0.94492 |
6.75% |
0.00% |
6.072% |
20% |
0.2500 |
1.02334 |
7.11% |
3.20% |
6.326% |
30% |
0.4286 |
1.12416 |
7.57% |
3.20% |
6.260% |
40% |
0.6667 |
1.25859 |
8.19% |
4.48% |
6.706% |
50% |
1.0000 |
1.44679 |
9.06% |
4.48% |
6.768% |
60% |
1.5000 |
1.72909 |
10.35% |
5.76% |
7.598% |
70% |
2.3333 |
2.19959 |
12.52% |
5.76% |
7.787% |
80% |
4.0000 |
3.14060 |
16.85% |
7.68% |
9.513% |
90% |
9.0000 |
5.96360 |
29.83% |
7.68% |
9.895% |
Table 2: WACC
We determine the lowest WACC is 6.072%. Therefore the optimal mix that will maximize the value of APN Outdoor is 10% debt and 90% equity.
Comparison APN Outdoor’s Capital Structure over Past Three Years
From the financial reports in Yahoo Finance, we note for year 2015 and 2014, the debt/equity ratios were 0.57 and 0.68 respectively. This suggests the company had taken little debt in 2015 in comparison to 2016 and 2014. Otherwise the company was still not at its optimum capital structure.
Liquidity ratio
These ratios determine the liquidity risk for the company. They include current ratio, quick ratio and cash ratio. In 2016, APN Outdoors had a current ratio of 1.9 and a quick ratio of 1.89 (The Wall Street Journal, 2017). A high current ratio suggests greater assurance that APN’s current liabilities can be paid using its current assets, thus the company does not have a liquidity risk problem (Subramanya & Wild, 2009, p. 530)
Profitability Ratios
These ratios measure the profitability for the company. They include return on asset and return on equity. In 2016, APN Outdoors had a return on asset of 10.63 and return on equity of 17.27. Since the ratio is high, APN is doing well (Subramanya & Wild, 2009).
Efficiency Ratios
Efficiency Ratios measure how the company is using its assets. They include inventory turnover. In 2016, APN Outdoors had inventory turnover of 10.38. A high ratio suggests strong sales (Subramanya & Wild, 2009).
Shareholder wealth maximization involves increasing the share price. One of the ways to create value in a firm is by utilizing an optimal capital structure.
In the case for APN Outdoor’s, we can see that indeed the company is not at its optimum capital structure of 10% debt and 90% equity. However, their key ratios indicate that it is making profits and don’t seem to have any liquidity risk.
In conclusion, APN Outdoor Group does not appear to create maximum value for its shareholder’s. It should aim to minimize its cost of capital so that the firm’s value is maximized in the long run. Some of the ways APN can minimize its WACC include lowering its interest rates and managing its operational risks.
Investopedia. (2017). Debt/Equity Ratio. Retrieved from Investopedia: https://www.investopedia.com
Lee, Z., Liang, S., & Miglo, A. (2014). Capital Structure of Internet Companies: Case Study. Retrieved from https://faculty.nipissingu.ca/antonm/files/2014/06
oOH! Media Ltd . (2017). About Us. Retrieved from oOH! Media Ltd : https://www.oohmedia.com.au
Subramanya, K., & Wild, J. (2009). Financial Statement Analysis. New York: McGraw-Hill Irwin.
The Wall Street Journal. (2017). APN Outdoor Group Ltd. Retrieved from The Wall Street Journal: https://quotes.wsj.com/AU/XASX/APO/financials/annual/balance-sheet
Yahoo Finance. (2017). APN OUTDOORS LTD. Retrieved from Yahoo Finance: https://au.finance.yahoo.com
To export a reference to this article please select a referencing stye below:
My Assignment Help. (2018). Report On Apn Outdoor’s Capital Structure. Retrieved from https://myassignmenthelp.com/free-samples/report-on-apn-outdoors-capital-structure.
"Report On Apn Outdoor’s Capital Structure." My Assignment Help, 2018, https://myassignmenthelp.com/free-samples/report-on-apn-outdoors-capital-structure.
My Assignment Help (2018) Report On Apn Outdoor’s Capital Structure [Online]. Available from: https://myassignmenthelp.com/free-samples/report-on-apn-outdoors-capital-structure
[Accessed 27 February 2021].
My Assignment Help. 'Report On Apn Outdoor’s Capital Structure' (My Assignment Help, 2018) <https://myassignmenthelp.com/free-samples/report-on-apn-outdoors-capital-structure> accessed 27 February 2021.
My Assignment Help. Report On Apn Outdoor’s Capital Structure [Internet]. My Assignment Help. 2018 [cited 27 February 2021]. Available from: https://myassignmenthelp.com/free-samples/report-on-apn-outdoors-capital-structure.
With time, MyAssignmenthelp.com has become one of the best college essay writing services. Our all rounded services give students the confidence to overcome assignment related issues. Our services are fast enough to meet most urgent deadlines. We are capable of delivering fast essay writing services with the help of our specially designed provisions and writers' teams. Our urgent essay help services guarantee most rapid delivery of assignment solutions. Some of our most popular essay services are application essay help, exploratory essay help, literary review essay help and argumentative essay help.
Answer: Introduction: Qantas airways the Australian airline company which is one of the largest fleet sizes company in the Australia. The company is the third oldest airline in the international level. The company has been founded in 1920 and from that, the company is continuously raising the business and the growth rate of the business is also higher. Currently, the fleet size of the business is 126 and the company is performing its business...
Read MoreAnswer: Introduction The objective of the given report is to analyse the given company (i.e. A2 Milk Company) and compute the weighted average cost of capital. In this regards, the capital structure of the company as in FY2018 has been considered. Additionally, the stability of the capital structure of the company is analysed using the debt ratio as a proxy. Besides, the dividend policy of the company would also be analysed with reference to ...
Read MoreAnswer: The main focus of this assessment is to analyze the business of ChiHerbal Ltd which is engaged in development of a technology which can help to further achieve growth and development in business. The business is engaged in developing Holographic images for products which are to be sold to the customers of the business. As per the case study which is provided in the assessment, the technology has been developed by the bus...
Read MoreAnswer: 1.The following table shows in the receivables of the company for the year ended 2017: (Amounts in $ in millions) Particulars 2017 2016 Change in $ Change in % Receivables - Trade and other 1,633.00 1,628.00 &nb...
Read MoreAnswer: Financial management is an evaluation approach which evaluates the final statement of a business in context with collecting the financial information to recognize the overall financial performance of the company. The financial analysis process is applied by the companies to recognize the changes into the performance of the company and the future changes evaluation in the company. In the process of financial evaluation, the final statem...
Read MoreJust share requirement and get customized Solution.
Orders
Overall Rating
Experts
Our writers make sure that all orders are submitted, prior to the deadline.
Using reliable plagiarism detection software, Turnitin.com.We only provide customized 100 percent original papers.
Feel free to contact our assignment writing services any time via phone, email or live chat. If you are unable to calculate word count online, ask our customer executives.
Our writers can provide you professional writing assistance on any subject at any level.
Our best price guarantee ensures that the features we offer cannot be matched by any of the competitors.
Get all your documents checked for plagiarism or duplicacy with us.
Get different kinds of essays typed in minutes with clicks.
Calculate your semester grades and cumulative GPa with our GPA Calculator.
Balance any chemical equation in minutes just by entering the formula.
Calculate the number of words and number of pages of all your academic documents.
Our Mission Client Satisfaction
Not good experience, the answer is not fully right, it was not the perfect solving problem. there are some small mistakes in the homework.
Australia
The expect did an amazing job with my Linux assignment. Thanks to the support team that see to it that my my assignment got completed with the rightful requirements.
Australia
Allowing MAH to assist me with my homework was one of the best decisions I could have made this week! I was able to work, keep all of my mom\'s 2 doctor\'s appointments and still not miss my assignment.
Australia
I am so satisfied with the results I received with he help of MAH\'s experts!. My instructor commented that my assessment was well considered and that I had good references. I received 100% grading!
Australia