Get Instant Help From 5000+ Experts For
question

Writing: Get your essay and assignment written from scratch by PhD expert

Rewriting: Paraphrase or rewrite your friend's essay with similar meaning at reduced cost

Editing:Proofread your work by experts and improve grade at Lowest cost

And Improve Your Grades
myassignmenthelp.com
loader
Phone no. Missing!

Enter phone no. to receive critical updates and urgent messages !

Attach file

Error goes here

Files Missing!

Please upload all relevant files for quick & complete assistance.

Guaranteed Higher Grade!
Free Quote
wave

Louisiana Grill

Cash flow statement from the year 2016 to 2020

2020

2019

2018

2017

$

$

$

$

Reported profit before tax

         348,538

         176,443

         175,349

             78,528

Add

Depreciation & Amortization

           83,608

         103,405

         129,664

          164,871

         432,146

         279,848

         305,013

          243,399

cash flow from operating activities

Accounts receivable

         (31,472)

         (24,133)

           43,230

          (38,688)

Inventory

           24,680

         (38,222)

           53,272

          (22,016)

prepaid expense

         (10,147)

           (4,682)

             5,856

               3,005

bad indebtness

          (74,100)

deffered revenue

           13,675

             3,526

           11,126

               4,160

payables & accruals

             1,092

           53,659

           25,560

          (57,306)

Tax paid

           34,419

                 219

           19,364

             (1,365)

           32,247

             9,633

         158,408

        (186,310)

cash flow from investing activities

                    -  

                    -  

                    -  

                      -  

cash flow from financing activities

Retained earnings

         238,831

         101,154

         100,278

             22,822

         238,831

         101,154

         100,278

             22,822

Net cash and cash equivalent

         703,224

         390,635

         563,699

             79,911

Cash and cash equivalent b/f

           76,969

           53,297

0

0

Cash and cash equivalent c/f

         780,193

         443,932

         563,699

             79,911

For the five year period the cash flows of the business has been increasing. This is an indication that the business liquidity position is good. The retained earnings has also been on a rising trend showing that the profits from the business has been increasing. This is supported by the increasing profits before taxation as shown by the income statement. Depreciation and amortization has been on a declining trend showing that the value of the assets is decreasing as well as the outstanding loan to be paid by the business.

Common Size Statements therefore helps in the process of analysis of the major aspects related to the information production process.

2020

2019

2018

2017

2016

Sales/Revenue

4229192

3964108

3943656

3675730

3579208

Cost of goods sold

2579807

2497388

2464785

2315710

2290693

Gross income

1649385

1466720

1478871

1360020

1288515

Pretax income

348538

176443

175349

78528

85354

Sales/Revenue

100%

100%

100%

100%

100%

Cost of goods sold

60.9%

62.9%

62.5%

63.0%

63.99%

Gross income

29%

32.7%

33.8%

34.9%

35%

Pretax income

8.2%

4.4%

3.7%

2.1%

1.0%

From the analysis above pretax income has been increasing significantly since 2016. This could be attributed to strategies put in place by the organization which seem to be working for them. The cost of generating revenue has also been declining showing that the business has been putting in place cost cutting measures to enhance profits. It is also notable that the sales has been increasing as from 2016 to 2020.

The following financial ratios can be used to analyses a firm;

Gearing ratios which measures the financial risk of the firm. It is computed as = total liabilities / total assets and expressed as a ratio. The gearing ratio of Louisiana Grill for the year 2020 is

= 662691/1164059

= 0.57

The financial risk is average.

Return on Investment (ROI) = Net profit/Total Asset x 100. The ratio is used to compute the return on profit from the total investment made by Louisiana Grill. The higher the return the more the come is efficiently using its investment to generate income and vice versa. Therefore encouraging investors to invest more into the company and vice versa.

ROI of Louisiana Grill for the year 2020 = 278830/1164059 x 100

                                                                             = 24%

Acid test ratio computed by dividing (Current Asset – Inventory)/Current liabilities.

Louisiana Grill ratio for 2020= (487395-139310)/466620

                                  = 0.74:1

The firm is therefore liquid.

Gross profit margin which is computed as = Gross profit/Sales x 100 . For the year 2020 gross profit margin is= 1649385/4229192x100

                                                                                                      = 39.0 %

Valuation of common shares

This can be achieved by increasing company's price-to-earnings (P/E) ratio of Louisiana Grill.

This is computed as = 1/ (40000/1000)

= 0.25

Value of conversion feature over the value of the bond

This can be computed by multiplication of price of common stock with the conversion ratio.

Comparison of debt financing and equity financing

Debt

1000000 x 5% = 50000

Equity

10000 x 50% = 5000x 10 = 50000

Both yield equal returns but it’s better to use debt financing since it is interest on debt is tax allowable.   

References

https://www.investopedia.com/terms/c/conversion-value.asp

https://study.com/academy/lesson/conversion-valuation-definition-formula-calculation.html

Cite This Work

To export a reference to this article please select a referencing stye below:

My Assignment Help. (2022). Cash Flow Statement Analysis Of Louisiana Grill (2016-2020) Essay.. Retrieved from https://myassignmenthelp.com/free-samples/acct112-financial-accounting-1/the-cash-flow-analysis-file-A1E3C01.html.

"Cash Flow Statement Analysis Of Louisiana Grill (2016-2020) Essay.." My Assignment Help, 2022, https://myassignmenthelp.com/free-samples/acct112-financial-accounting-1/the-cash-flow-analysis-file-A1E3C01.html.

My Assignment Help (2022) Cash Flow Statement Analysis Of Louisiana Grill (2016-2020) Essay. [Online]. Available from: https://myassignmenthelp.com/free-samples/acct112-financial-accounting-1/the-cash-flow-analysis-file-A1E3C01.html
[Accessed 10 May 2024].

My Assignment Help. 'Cash Flow Statement Analysis Of Louisiana Grill (2016-2020) Essay.' (My Assignment Help, 2022) <https://myassignmenthelp.com/free-samples/acct112-financial-accounting-1/the-cash-flow-analysis-file-A1E3C01.html> accessed 10 May 2024.

My Assignment Help. Cash Flow Statement Analysis Of Louisiana Grill (2016-2020) Essay. [Internet]. My Assignment Help. 2022 [cited 10 May 2024]. Available from: https://myassignmenthelp.com/free-samples/acct112-financial-accounting-1/the-cash-flow-analysis-file-A1E3C01.html.

Get instant help from 5000+ experts for
question

Writing: Get your essay and assignment written from scratch by PhD expert

Rewriting: Paraphrase or rewrite your friend's essay with similar meaning at reduced cost

Editing: Proofread your work by experts and improve grade at Lowest cost

loader
250 words
Phone no. Missing!

Enter phone no. to receive critical updates and urgent messages !

Attach file

Error goes here

Files Missing!

Please upload all relevant files for quick & complete assistance.

Plagiarism checker
Verify originality of an essay
essay
Generate unique essays in a jiffy
Plagiarism checker
Cite sources with ease
support
Whatsapp
callback
sales
sales chat
Whatsapp
callback
sales chat
close